{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["收入支出决算总表","收入决算表","支出决算表"," 财政拨款收入支出决算总表","一般公共预算财政拨款支出决算表","一般公共预算财政拨款基本支出决算表","机构运行信息表","整体绩效自评表","项目绩效表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入支出决算总表","index":0,"n_rows":37,"n_cols":4,"rows_kept":37,"merged":[[4,0,4,1],[4,2,4,3],[36,0,36,3],[37,0,37,3]],"flags":["formulas_cached_only"]}
[null,"收入支出决算总表"]
[]
[{"$nulls":3},"公开01表"]
["公开部门：重庆市綦江区城市管理综合行政执法支队",null,null,"单位：万元"]
["收入","收入","支出","支出"]
["项目","决算数","功能分类科目","决算数"]
["一、一般公共预算财政拨款收入",950.28,"一、一般公共服务支出"]
["二、政府性基金预算财政拨款收入",null,"二、外交支出"]
["三、国有资本经营预算财政拨款收入",null,"三、国防支出"]
["四、上级补助收入",null,"四、公共安全支出"]
["五、事业收入",null,"五、教育支出"]
["六、经营收入",null,"六、科学技术支出"]
["七、附属单位上缴收入",null,"七、文化旅游体育与传媒支出"]
["八、其他收入",null,"八、社会保障和就业支出",90.92]
[null,null,"九、卫生健康支出",30.64]
[null,null,"十、节能环保支出"]
[null,null,"十一、城乡社区支出",{"v":767.3,"d":"767.30"}]
[null,null,"十二、农林水支出"]
[null,null,"十三、交通运输支出"]
[null,null,"十四、资源勘探工业信息等支出"]
[null,null,"十五、商业服务业等支出"]
[null,null,"十六、金融支出"]
[null,null,"十七、援助其他地区支出"]
[null,null,"十八、自然资源海洋气象等支出"]
[null,null,"十九、住房保障支出",61.41]
[null,null,"二十、粮油物资储备支出"]
[null,null,"二十一、国有资本经营预算支出"]
[null,null,"二十二、灾害防治及应急管理支出"]
[null,null,"二十三、其他支出"]
[null,null,"二十四、债务还本支出"]
[null,null,"二十五、债务付息支出"]
[null,null,"二十六、抗疫特别国债安排的支出"]
["本年收入合计",950.28,"本年支出合计",950.28]
["    使用非财政拨款结余",null,"    结余分配"]
["    年初结转和结余",null,"    年末结转和结余"]
["总计",950.28,"总计",950.28]
["备注：本表反映部门本年度的总收支和年末结转结余等情况。","备注：本表反映部门本年度的总收支和年末结转结余等情况。","备注：本表反映部门本年度的总收支和年末结转结余等情况。","备注：本表反映部门本年度的总收支和年末结转结余等情况。"]

{"sheet":"收入决算表","index":1,"n_rows":28,"n_cols":12,"rows_kept":28,"merged":[[6,0,6,3],[6,4,9,4],[6,5,9,5],[6,6,9,6],[6,7,6,8],[6,9,9,9],[6,10,9,10],[6,11,9,11],[7,0,9,2],[7,3,9,3],[7,7,9,7],[7,8,9,8],[10,0,10,3],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,11],[28,0,28,11]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"收入决算表"]
[]
[]
[]
[{"$nulls":11},"公开02表"]
["公开部门：重庆市綦江区城市管理综合行政执法支队",{"$nulls":10},"单位：万元"]
["项目","项目","项目","项目","本年收入合计","财政拨款收入","上级补助收入","事业收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年收入合计","财政拨款收入","上级补助收入","小计","其中：教育收费","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年收入合计","财政拨款收入","上级补助收入","小计","其中：教育收费","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年收入合计","财政拨款收入","上级补助收入","小计","其中：教育收费","经营收入","附属单位上缴收入","其他收入"]
["合计","合计","合计","合计",950.28,950.28]
["208","208","208","社会保障和就业支出",90.93,90.93]
["20805","20805","20805","行政事业单位养老支出",90.93,90.93]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出",58.27,58.27]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出",29.16,29.16]
["2080599","2080599","2080599","  其他行政事业单位养老支出",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"}]
["210","210","210","卫生健康支出",30.64,30.64]
["21011","21011","21011","行政事业单位医疗",30.64,30.64]
["2101101","2101101","2101101","  行政单位医疗",25.52,25.52]
["2101103","2101103","2101103","  公务员医疗补助",5.12,5.12]
["212","212","212","城乡社区支出",{"v":767.3,"d":"767.30"},{"v":767.3,"d":"767.30"}]
["21201","21201","21201","城乡社区管理事务",{"v":767.3,"d":"767.30"},{"v":767.3,"d":"767.30"}]
["2120101","2120101","2120101","  行政运行",601.23,601.23]
["2120104","2120104","2120104","  城管执法",166.07,166.07]
["221","221","221","住房保障支出",61.41,61.41]
["22102","22102","22102","住房改革支出",61.41,61.41]
["2210201","2210201","2210201","  住房公积金",61.41,61.41]
["备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。"]

{"sheet":"支出决算表","index":2,"n_rows":26,"n_cols":10,"rows_kept":26,"merged":[[4,0,4,3],[4,4,7,4],[4,5,7,5],[4,6,7,6],[4,7,7,7],[4,8,7,8],[4,9,7,9],[5,0,7,2],[5,3,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,9],[26,0,26,9]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"支出决算表"]
[]
[{"$nulls":9},"公开03表"]
["公开部门：重庆市綦江区城市管理综合行政执法支队",{"$nulls":8},"单位：万元"]
["项目","项目","项目","项目","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["合计","合计","合计","合计",950.28,784.21,166.07]
["208","208","208","社会保障和就业支出",90.93,90.93]
["20805","20805","20805","行政事业单位养老支出",90.93,90.93]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出",58.27,58.27]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出",29.16,29.16]
["2080599","2080599","2080599","  其他行政事业单位养老支出",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"}]
["210","210","210","卫生健康支出",30.64,30.64]
["21011","21011","21011","行政事业单位医疗",30.64,30.64]
["2101101","2101101","2101101","  行政单位医疗",25.52,25.52]
["2101103","2101103","2101103","  公务员医疗补助",5.12,5.12]
["212","212","212","城乡社区支出",{"v":767.3,"d":"767.30"},601.23,166.07]
["21201","21201","21201","城乡社区管理事务",{"v":767.3,"d":"767.30"},601.23,166.07]
["2120101","2120101","2120101","  行政运行",601.23,601.23]
["2120104","2120104","2120104","  城管执法",166.07,null,166.07]
["221","221","221","住房保障支出",61.41,61.41]
["22102","22102","22102","住房改革支出",61.41,61.41]
["2210201","2210201","2210201","  住房公积金",61.41,61.41]
["备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。"]

{"sheet":" 财政拨款收入支出决算总表","index":3,"n_rows":36,"n_cols":7,"rows_kept":36,"merged":[[3,0,3,1],[3,2,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,6],[35,0,35,6],[36,0,36,6],[37,0,37,6]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算总表"]
[{"$nulls":6},"公开04表"]
["公开部门：重庆市綦江区城市管理综合行政执法支队",{"$nulls":5},"单位：万元"]
["收     入","收     入","支     出","支     出","支     出","支     出","支     出"]
["项    目","决算数","功能分类科目","决算数","决算数","决算数","决算数"]
["项    目","决算数","功能分类科目","小计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["一、一般公共预算财政拨款",950.28,"一、一般公共服务支出"]
["二、政府性基金预算财政拨款",null,"二、外交支出"]
["三、国有资本经营预算财政拨款",null,"三、国防支出"]
[null,null,"四、公共安全支出"]
[null,null,"五、教育支出"]
[null,null,"六、科学技术支出"]
[null,null,"七、文化旅游体育与传媒支出"]
[null,null,"八、社会保障和就业支出",90.92,90.92]
[null,null,"九、卫生健康支出",30.64,30.64]
[null,null,"十、节能环保支出"]
[null,null,"十一、城乡社区支出",{"v":767.3,"d":"767.30"},{"v":767.3,"d":"767.30"}]
[null,null,"十二、农林水支出"]
[null,null,"十三、交通运输支出"]
[null,null,"十四、资源勘探工业信息等支出"]
[null,null,"十五、商业服务业等支出"]
[null,null,"十六、金融支出"]
[null,null,"十七、援助其他地区支出"]
[null,null,"十八、自然资源海洋气象等支出"]
[null,null,"十九、住房保障支出",61.41,61.41]
[null,null,"二十、粮油物资储备支出"]
[null,null,"二十一、国有资本经营预算支出"]
[null,null,"二十二、灾害防治及应急管理支出"]
[null,null,"二十三、其他支出"]
["本年收入合计",950.28,"二十四、债务还本支出"]
["年初财政拨款结转和结余",null,"二十五、债务付息支出"]
["一、一般公共预算财政拨款",null,"二十六、抗疫特别国债安排的支出"]
["二、政府性基金预算财政拨款",null,"本年支出合计",950.28,950.28]
["三、国有资本经营预算财政拨款",null,"年末财政拨款结转和结余"]
["总计",950.28,"总计",950.28,950.28]
["备注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款及国有资本经营预算财政拨款的总收支和年末结转结余情况。","备注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款及国有资本经营预算财政拨款的总收支和年末结转结余情况。","备注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款及国有资本经营预算财政拨款的总收支和年末结转结余情况。","备注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款及国有资本经营预算财政拨款的总收支和年末结转结余情况。","备注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款及国有资本经营预算财政拨款的总收支和年末结转结余情况。","备注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款及国有资本经营预算财政拨款的总收支和年末结转结余情况。","备注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款及国有资本经营预算财政拨款的总收支和年末结转结余情况。"]

{"sheet":"一般公共预算财政拨款支出决算表","index":4,"n_rows":26,"n_cols":7,"rows_kept":26,"merged":[[4,0,4,3],[4,4,4,6],[5,0,7,2],[5,3,7,3],[5,4,7,4],[5,5,7,5],[5,6,7,6],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,6],[26,0,26,6]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"一般公共预算财政拨款支出决算表"]
[]
[{"$nulls":6},"公开05表"]
["公开部门：重庆市綦江区城市管理综合行政执法支队",{"$nulls":5},"单位：万元"]
["项目","项目","项目","项目","本年支出","本年支出","本年支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","合计","基本支出","项目支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","合计","基本支出","项目支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","合计","基本支出","项目支出"]
["合计","合计","合计","合计",950.28,784.21,166.07]
["208","208","208","社会保障和就业支出",90.93,90.93]
["20805","20805","20805","行政事业单位养老支出",90.93,90.93]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出",58.27,58.27]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出",29.16,29.16]
["2080599","2080599","2080599","  其他行政事业单位养老支出",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"}]
["210","210","210","卫生健康支出",30.64,30.64]
["21011","21011","21011","行政事业单位医疗",30.64,30.64]
["2101101","2101101","2101101","  行政单位医疗",25.52,25.52]
["2101103","2101103","2101103","  公务员医疗补助",5.12,5.12]
["212","212","212","城乡社区支出",{"v":767.3,"d":"767.30"},601.23,166.07]
["21201","21201","21201","城乡社区管理事务",{"v":767.3,"d":"767.30"},601.23,166.07]
["2120101","2120101","2120101","  行政运行",601.23,601.23]
["2120104","2120104","2120104","  城管执法",166.07,null,166.07]
["221","221","221","住房保障支出",61.41,61.41]
["22102","22102","22102","住房改革支出",61.41,61.41]
["2210201","2210201","2210201","  住房公积金",61.41,61.41]
["备注：本表反映部门本年度一般公共预算财政拨款支出情况。","备注：本表反映部门本年度一般公共预算财政拨款支出情况。","备注：本表反映部门本年度一般公共预算财政拨款支出情况。","备注：本表反映部门本年度一般公共预算财政拨款支出情况。","备注：本表反映部门本年度一般公共预算财政拨款支出情况。","备注：本表反映部门本年度一般公共预算财政拨款支出情况。","备注：本表反映部门本年度一般公共预算财政拨款支出情况。"]

{"sheet":"一般公共预算财政拨款基本支出决算表","index":5,"n_rows":41,"n_cols":9,"rows_kept":41,"merged":[[3,0,3,2],[3,3,3,8],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[39,0,39,1],[39,3,39,7],[40,0,40,8],[41,0,41,8],[42,0,42,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"公开06表"]
["公开部门：重庆市綦江区城市管理综合行政执法支队",{"$nulls":7},"单位：万元"]
["人员经费","人员经费","人员经费","公用经费","公用经费","公用经费","公用经费","公用经费","公用经费"]
["经济分类科目编码","经济分类科目（按“款”级经济分类科目）","金额","经济分类科目编码","经济分类科目（按“款”级经济分类科目）","金额","经济分类科目编码","经济分类科目（按“款”级经济分类科目）","金额"]
["经济分类科目编码","经济分类科目（按“款”级经济分类科目）","金额","经济分类科目编码","经济分类科目（按“款”级经济分类科目）","金额","经济分类科目编码","经济分类科目（按“款”级经济分类科目）","金额"]
["301","工资福利支出",668.55,"302","商品和服务支出",112.14,"310","资本性支出"]
["30101","  基本工资",198.54,"30201","  办公费",45.44,"31001","  房屋建筑物购建"]
["30102","  津贴补贴",106.17,"30202","  印刷费",null,"31002","  办公设备购置"]
["30103","  奖金",178.68,"30203","  咨询费",null,"31003","  专用设备购置"]
["30106","  伙食补助费",null,"30204","  手续费",null,"31005","  基础设施建设"]
["30107","  绩效工资",null,"30205","  水费",0.28,"31006","  大型修缮"]
["30108","  机关事业单位基本养老保险费",58.27,"30206","  电费",{"v":0.6,"d":"0.60"},"31007","  信息网络及软件购置更新"]
["30109","  职业年金缴费",29.16,"30207","  邮电费",17.48,"31008","  物资储备"]
["30110","  职工基本医疗保险缴费",25.52,"30208","  取暖费",null,"31009","  土地补偿"]
["30111","  公务员医疗补助缴费",null,"30209","  物业管理费",null,"31010","  安置补助"]
["30112","  其他社会保障缴费",5.68,"30211","  差旅费",0.08,"31011","  地上附着物和青苗补偿"]
["30113","  住房公积金",61.41,"30212","  因公出国（境）费用",null,"31012","  拆迁补偿"]
["30114","  医疗费",5.12,"30213","  维修（护）费",null,"31013","  公务用车购置"]
["30199","  其他工资福利支出",null,"30214","  租赁费",null,"31019","  其他交通工具购置"]
["303","对个人和家庭的补助",3.52,"30215","  会议费",null,"31021","  文物和陈列品购置"]
["30301","  离休费",null,"30216","  培训费",null,"31022","  无形资产购置"]
["30302","  退休费",null,"30217","  公务接待费",null,"31099","  其他资本性支出"]
["30303","  退职（役）费",null,"30218","  专用材料费",null,"312","对企业补助"]
["30304","  抚恤金",null,"30224","  被装购置费",null,"31201","  资本金注入"]
["30305","  生活补助",{"v":3.3,"d":"3.30"},"30225","  专用燃料费",null,"31203","  政府投资基金股权投资"]
["30306","  救济费",null,"30226","  劳务费",null,"31204","  费用补贴"]
["30307","  医疗费补助",{"v":0.2,"d":"0.20"},"30227","  委托业务费",null,"31205","  利息补贴"]
["30308","  助学金",null,"30228","  工会经费",14.51,"31299","  其他对企业补助"]
["30309","  奖励金",0.02,"30229","  福利费",0.03,"399","其他支出"]
["30310","  个人农业生产补贴",null,"30231","  公务用车运行维护费",7.99,"39907","国家赔偿费用支出"]
["30311","  代缴社会保险费",null,"30239","  其他交通费用",25.68,"39908","对民间非营利组织和群众性自治组织补贴"]
["30399","  其他个人和家庭的补助支出",null,"30240","  税金及附加费用",null,"39909","经常性赠与"]
[{"$nulls":3},"30299","  其他商品和服务支出",0.05,"39910","资本性赠与"]
[{"$nulls":3},"307","债务利息及费用支出",null,"39999","其他支出"]
[{"$nulls":3},"30701","  国内债务付息"]
[{"$nulls":3},"30702","  国外债务付息"]
[{"$nulls":3},"30703","  国内债务发行费用"]
[{"$nulls":3},"30704","  国外债务发行费用"]
["人员经费合计","人员经费合计",672.07,"公用经费合计","公用经费合计","公用经费合计","公用经费合计","公用经费合计",112.14]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。"]

{"sheet":"机构运行信息表","index":6,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[29,0,29,5],[30,0,30,5],[31,0,31,5]],"flags":["formulas_cached_only"]}
[null,null,"机构运行信息表"]
[]
[]
[{"$nulls":5},"公开09表"]
["公开部门：重庆市綦江区城市管理综合行政执法支队",{"$nulls":4},"单位：万元"]
["项  目","年初预算数","全年预算数","决算数","项  目","决算数"]
["一、“三公”经费支出","—","—","—","四、机关运行经费",112.14]
["  （一）支出合计",{"v":20,"d":"20.00"},7.99,7.99,"  （一）行政单位"]
["     1．因公出国（境）费",{"$nulls":3},"  （二）参照公务员法管理事业单位",112.14]
["     2．公务用车购置及运行维护费",{"v":20,"d":"20.00"},7.99,7.99,"五、资产信息","—"]
["      （1）公务用车购置费",{"$nulls":3},"  （一）车辆数合计（辆）",4]
["      （2）公务用车运行维护费",{"v":20,"d":"20.00"},7.99,7.99,"     1．副部（省）级及以上领导用车"]
["     3．公务接待费",{"$nulls":3},"     2．主要领导干部用车"]
["      （1）国内接待费","—","—",null,"     3．机要通信用车"]
["           其中：外事接待费","—","—",null,"     4．应急保障用车",4]
["      （2）国（境）外接待费","—","—",null,"     5．执法执勤用车"]
["  （二）相关统计数","—","—","—","     6．特种专业技术用车"]
["     1．因公出国（境）团组数（个）","—","—",null,"     7．离退休干部用车"]
["     2．因公出国（境）人次数（人）","—","—",null,"     8．其他用车"]
["     3．公务用车购置数（辆）","—","—",null,"  （二）单价100万元（含）以上设备（不含车辆）"]
["     4．公务用车保有量（辆）","—","—",4,"六、政府采购支出信息","—"]
["     5．国内公务接待批次（个）","—","—",null,"  （一）政府采购支出合计",4.89]
["        其中：外事接待批次（个）","—","—",null,"     1．政府采购货物支出",4.89]
["     6．国内公务接待人次（人）","—","—",null,"     2．政府采购工程支出"]
["        其中：外事接待人次（人）","—","—",null,"     3．政府采购服务支出"]
["     7．国（境）外公务接待批次（个）","—","—",null,"  （二）政府采购授予中小企业合同金额",4.89]
["     8．国（境）外公务接待人次（人）","—","—",null,"        其中：授予小微企业合同金额",4.89]
["二、会议费","—","—"]
["三、培训费","—","—"]
["备注：本表反应部门本年度“三公”经费支出预决算情况。其中：年初预算数为“三公”经费年初部门预算批复数，全年预算数为“三公”经费全年预算数，反应按照规定程序调整后的预算数；决算数是包括当年一般公共预算财政拨款、政府性基金预算财政拨款和以前年度结转资金安排的实际支出。","备注：本表反应部门本年度“三公”经费支出预决算情况。其中：年初预算数为“三公”经费年初部门预算批复数，全年预算数为“三公”经费全年预算数，反应按照规定程序调整后的预算数；决算数是包括当年一般公共预算财政拨款、政府性基金预算财政拨款和以前年度结转资金安排的实际支出。","备注：本表反应部门本年度“三公”经费支出预决算情况。其中：年初预算数为“三公”经费年初部门预算批复数，全年预算数为“三公”经费全年预算数，反应按照规定程序调整后的预算数；决算数是包括当年一般公共预算财政拨款、政府性基金预算财政拨款和以前年度结转资金安排的实际支出。","备注：本表反应部门本年度“三公”经费支出预决算情况。其中：年初预算数为“三公”经费年初部门预算批复数，全年预算数为“三公”经费全年预算数，反应按照规定程序调整后的预算数；决算数是包括当年一般公共预算财政拨款、政府性基金预算财政拨款和以前年度结转资金安排的实际支出。","备注：本表反应部门本年度“三公”经费支出预决算情况。其中：年初预算数为“三公”经费年初部门预算批复数，全年预算数为“三公”经费全年预算数，反应按照规定程序调整后的预算数；决算数是包括当年一般公共预算财政拨款、政府性基金预算财政拨款和以前年度结转资金安排的实际支出。","备注：本表反应部门本年度“三公”经费支出预决算情况。其中：年初预算数为“三公”经费年初部门预算批复数，全年预算数为“三公”经费全年预算数，反应按照规定程序调整后的预算数；决算数是包括当年一般公共预算财政拨款、政府性基金预算财政拨款和以前年度结转资金安排的实际支出。"]
["      本表为空的单位应将空表公开，并注明：本单位无相关数据，故本表为空。    ","      本表为空的单位应将空表公开，并注明：本单位无相关数据，故本表为空。    ","      本表为空的单位应将空表公开，并注明：本单位无相关数据，故本表为空。    ","      本表为空的单位应将空表公开，并注明：本单位无相关数据，故本表为空。    ","      本表为空的单位应将空表公开，并注明：本单位无相关数据，故本表为空。    ","      本表为空的单位应将空表公开，并注明：本单位无相关数据，故本表为空。    "]

{"sheet":"整体绩效自评表","index":7,"n_rows":13,"n_cols":12,"rows_kept":13,"merged":[[0,0,0,11],[1,0,1,11],[2,1,2,2],[2,4,2,5],[2,7,2,8],[2,10,2,11],[3,1,3,2],[3,4,3,5],[3,7,3,8],[3,10,3,11],[4,0,4,11],[5,0,5,1],[5,2,5,3],[5,4,5,5],[5,6,5,7],[5,8,5,9],[6,0,6,1],[6,2,6,3],[6,4,6,5],[6,6,6,7],[6,8,6,9],[7,0,7,1],[7,2,7,3],[7,4,7,5],[7,6,7,7],[7,8,7,9],[8,0,8,11],[9,0,9,3],[9,4,9,7],[9,8,9,11],[10,0,10,3],[10,4,10,7],[10,8,10,11],[11,0,11,11]],"flags":["formulas_cached_only"]}
["2022年度部门整体绩效自评表"]
[]
["项目名称：",null,null,"项目编码：",null,null,"自评总分：",null,null,"",""]
["项目主管部门：",null,null,"财政归口处室：",null,null,"部门联系人：",null,null,"联系电话："]
["资金情况"]
[null,null,"年初预算数",null,"全年（调整）预算数",null,"全年执行数",null,"执行率",null,"执行率权重","执行率得分"]
["年度总金额"]
["其中：财政拨款"]
["绩效目标"]
["年初绩效目标",{"$nulls":3},"全年（调整）绩效目标",{"$nulls":3},"全年目标实际完成情况"]
[]
["绩效指标"]
["指标名称","计量单位","指标性质","指标值","全年完成值","偏离度（%）","得分系数（%）","指标权重","指标得分","是否核心指标","说明","区财政局建议"]

{"sheet":"项目绩效表","index":8,"n_rows":56,"n_cols":14,"rows_kept":56,"merged":[[0,2,0,13],[1,0,1,1],[1,2,1,13],[2,3,2,4],[2,6,2,7],[2,9,2,10],[2,12,2,13],[3,3,3,4],[3,6,3,7],[3,9,3,10],[3,12,3,13],[4,2,4,13],[5,2,5,3],[5,4,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,2,6,3],[6,4,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,2,7,3],[7,4,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,2,8,13],[9,0,14,0],[9,2,9,5],[9,6,9,9],[9,10,9,13],[10,2,10,5],[10,6,10,9],[10,10,10,13],[11,2,11,13],[15,0,15,1],[19,2,19,13],[20,0,20,1],[20,2,20,13],[21,0,21,1],[21,3,21,4],[21,6,21,7],[21,9,21,10],[21,12,21,13],[22,0,22,1],[22,3,22,4],[22,6,22,7],[22,9,22,10],[22,12,22,13],[23,2,23,13],[24,2,24,3],[24,4,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,2,25,3],[25,4,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,2,26,3],[26,4,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,2,27,13],[28,2,28,5],[28,6,28,9],[28,10,28,13],[29,2,29,5],[29,6,29,9],[29,10,29,13],[30,0,35,0],[30,2,30,13],[36,0,36,1],[37,0,37,1],[38,2,38,13],[39,2,39,13],[40,3,40,4],[40,6,40,7],[40,9,40,10],[40,12,40,13],[41,3,41,4],[41,6,41,7],[41,9,41,10],[41,12,41,13],[42,2,42,13],[43,2,43,3],[43,4,43,5],[43,6,43,7],[43,8,43,9],[43,10,43,11],[44,2,44,3],[44,4,44,5],[44,6,44,7],[44,8,44,9],[44,10,44,11],[45,0,50,0],[45,2,45,3],[45,4,45,5],[45,6,45,7],[45,8,45,9],[45,10,45,11],[46,2,46,13],[47,2,47,5],[47,6,47,9],[47,10,47,13],[48,2,48,5],[48,6,48,9],[48,10,48,13],[49,2,49,13]],"flags":["formulas_cached_only"]}
[null,null,"2022年度项目绩效自评表"]
["2022年财政资金项目支出绩效目标表"]
[null,null,"项目名称：","城区违法建筑整治工作经费（预安排）",null,"项目编码：","50011021T000000051073",null,"自评总分：",{"v":100,"d":"100.00"},null,"",""]
["项目名称","50011021T000000051073-城区违法建筑整治工作经费（预安排）","项目主管部门：","215-重庆市綦江区城市管理局",null,"财政归口处室：","008-经济建设科",null,"部门联系人：","李宁结",null,"联系电话：",48650616]
["主管部门","215-重庆市綦江区城市管理局","资金情况"]
["资金总额（万元）",200,null,null,"年初预算数",null,"全年（调整）预算数",null,"全年执行数",null,"执行率",null,"执行率权重","执行率得分"]
["项目起始时间","2022年","年度总金额",null,{"v":100,"d":"100.00"},null,78.49,null,78.49]
["项目概况","违建执法宣传费用、违建第三方测绘费用、违建拆除专项补贴、违建指挥部办公室办公经费。","其中：财政拨款",null,{"v":100,"d":"100.00"},null,78.49,null,78.49,null,100,null,{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["项目当年绩效目标","改善市容市貌，提升城区环境品质","绩效目标"]
["绩效指标","一级指标","年初绩效目标",{"$nulls":3},"全年（调整）绩效目标",{"$nulls":3},"全年目标实际完成情况"]
[null,null,"改善市容市貌，提升城区环境品质",{"$nulls":7},"治理违法建筑，改善市容市貌"]
[null,null,"绩效指标"]
[null,null,"指标名称","计量单位","指标性质","指标值","全年完成值","偏离度（%）","得分系数（%）","指标权重","指标得分","是否核心指标","说明","区财政局建议"]
[null,null,"消除违建存量","平方米","≥","50",7933,0,100,"20",20,"是","",""]
[null,null,"新增违建查处率","%","≥","98",100,0,100,"20",20,"是","",""]
[null,null,"预算年度执行率","%","＝","100",100,0,100,"20",20,"是","",""]
[null,null,"惠及人数","人","≥","200000",200000,0,100,"20",20,"","",""]
[null,null,"市民满意度","%","≥","90",90,0,100,"10",10,"","",""]
[]
[null,null,"2022年度项目绩效自评表"]
[]
[null,null,"项目名称：","运转性项目-非在编人员补丁限额内",null,"项目编码：","50011022T000000094312",null,"自评总分：",{"v":100,"d":"100.00"},null,"",""]
["2022年财政资金项目支出绩效目标表",null,"项目主管部门：","215-重庆市綦江区城市管理局",null,"财政归口处室：","008-经济建设科",null,"部门联系人：","黄舒敏",null,"联系电话：",48663262]
[null,null,"资金情况"]
["项目名称","50011022T000000094312-运转性项目-非在编人员补丁限额内",null,null,"年初预算数",null,"全年（调整）预算数",null,"全年执行数",null,"执行率",null,"执行率权重","执行率得分"]
["主管部门","215-重庆市綦江区城市管理局","年度总金额",null,17.25,null,17.25,null,17.25]
["资金总额（万元）",51.75,"其中：财政拨款",null,17.25,null,17.25,null,17.25,null,100.00000000000001,null,{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["项目起始时间","2022年","绩效目标"]
["项目概况","编制内10%的非在编人员驾驶员3人*5.75万/年=17.25万元，一般行政岗位按5.2万元/年计算","年初绩效目标",{"$nulls":3},"全年（调整）绩效目标",{"$nulls":3},"全年目标实际完成情况"]
["项目当年绩效目标","保障劳务派遣人员权益","保障劳务派遣人员权益",{"$nulls":7}," \n保障非在编人员薪资福利待遇"]
["绩效指标","一级指标","绩效指标"]
[null,null,"指标名称","计量单位","指标性质","指标值","全年完成值","偏离度（%）","得分系数（%）","指标权重","指标得分","是否核心指标","说明","区财政局建议"]
[null,null,"驾驶员数量","人","＝","3",3,0,100,"20","20",null,"",""]
[null,null,"年度内完成","%","＝","100",100,0,100,"20","20",null,"",""]
[null,null,"惠及人数","人","＝","3",3,0,100,"15","15",null,"",""]
[null,null,"保障工作正常开展","%","＝","0",90,0,100,"20","20",null,"",""]
[null,null,"服务对象满意度","%","＞","95",95,0,100,"15","15","","",""]
[]
[null,null,"2022年度项目绩效自评表"]
["项目名称","50011022T000002016545-执法宣传及装备购置费"]
["主管部门","215-重庆市綦江区城市管理局","项目名称：","执法宣传及装备购置费",null,"项目编码：","50011022T000002016545",null,"自评总分：",{"v":100,"d":"100.00"},null,"",""]
["资金总额（万元）",20,"项目主管部门：","215-重庆市綦江区城市管理局",null,"财政归口处室：","008-经济建设科",null,"部门联系人：","黄舒敏",null,"联系电话：",48663262]
["项目起始时间","2022年","资金情况"]
["项目概况","1.执法服装更换：每两年可更换部分鞋帽裤装，1000元/套。明年预计新进人员5名，全套执法服装5000元/套，总共预计10*1000元/套+5*5000元/套=35000元；2.执法信息采集站：1*200000元/台=200000元；3.摄像机和照相机：5000元/台，预计2*5000元/台=10000元1.专家讲课培训费：2000元/次，预计5*2000元/次=10000元；2.军事训练、实操演练费用：场地租用20000元/周，教官费用8000元/周，现有在编非在编执法人员280人，每人每周食宿约800元，总共预计280*800元/人/周+20000+8000=252000元；3.案卷评查费：专家评查费300元/件，预计150*300=45000元；4.文书、宣传册印刷：5元/本，预计5000*5元/本=25000元；",null,null,"年初预算数",null,"全年（调整）预算数",null,"全年执行数",null,"执行率",null,"执行率权重","执行率得分"]
["项目当年绩效目标","普及城市管理法律法规，城市管理执法更规范，城区市容市貌更整洁，市民文明行为进一步提高。","年度总金额",null,{"v":20,"d":"20.00"},null,8.48,null,8.48]
["绩效指标","一级指标","其中：财政拨款",null,{"v":20,"d":"20.00"},null,8.48,null,8.48,null,42.4,null,{"v":10,"d":"10.00"},4.24]
[null,null,"绩效目标"]
[null,null,"年初绩效目标",{"$nulls":3},"全年（调整）绩效目标",{"$nulls":3},"全年目标实际完成情况"]
[null,null,"普及城市管理法律法规，城市管理执法更规范，城区市容市貌更整洁，市民文明行为进一步提高。",{"$nulls":7}," \n提高执法有效性，帮助规范市民行为"]
[null,null,"绩效指标"]
[null,null,"指标名称","计量单位","指标性质","指标值","全年完成值","偏离度（%）","得分系数（%）","指标权重","指标得分","是否核心指标","说明","区财政局建议"]
[null,null,"市民文明行为","万人","＝","20",20,0,100,"20",20,null,null,""]
[null,null,"城市管理执法率","%","＝","100",100,0,100,"20",20,null,"",""]
[null,null,"市民文明行为","%","≥","90",90,0,100,"20",20,null,"",""]
[null,null,"市民文明行为","%","≥","90",90,0,100,"20",20,null,"",""]
[null,null,"城市管理执法率","%","≥","80",80,0,100,"10",10,null,"",""]