{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["GK01 收入支出决算总表","GK02 收入决算表","GK03 支出决算表","GK04 财政拨款收入支出决算总表","GK05 一般公共预算财政拨款支出决算表","GK06 一般公共预算财政拨款基本支出决算表","GK07 政府性基金预算财政拨款收入支出决算表","GK08 国有资本经营预算财政拨款支出决算表","GK09 机构运行信息表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"GK01 收入支出决算总表","index":0,"n_rows":36,"n_cols":4,"rows_kept":36,"merged":[[0,0,0,3],[3,0,3,1],[3,2,3,3],[35,0,35,3]],"flags":["formulas_cached_only"]}
["收入支出决算总表"]
[{"$nulls":3},"公开01表"]
["公开单位：重庆市綦江区电子商务公共服务中心",null,null,"单位：万元"]
["收入",null,"支出"]
["项目","决算数","功能分类科目","决算数"]
["一、一般公共预算财政拨款收入","84.91","一、一般公共服务支出","71.32"]
["二、政府性基金预算财政拨款收入","","二、外交支出",""]
["三、国有资本经营预算财政拨款收入","","三、国防支出",""]
["四、上级补助收入","","四、公共安全支出",""]
["五、事业收入","","五、教育支出",""]
["六、经营收入","","六、科学技术支出",""]
["七、附属单位上缴收入","","七、文化旅游体育与传媒支出",""]
["八、其他收入","","八、社会保障和就业支出","6.29"]
["",null,"九、卫生健康支出","3.68"]
["",null,"十、节能环保支出",""]
["",null,"十一、城乡社区支出",""]
["",null,"十二、农林水支出",""]
["","","十三、交通运输支出",""]
["","","十四、资源勘探工业信息等支出",""]
["","","十五、商业服务业等支出",""]
["","","十六、金融支出",""]
["","","十七、援助其他地区支出",""]
["","","十八、自然资源海洋气象等支出",""]
["","","十九、住房保障支出","3.62"]
["","","二十、粮油物资储备支出",""]
["","","二十一、国有资本经营预算支出",""]
["","","二十二、灾害防治及应急管理支出",""]
["","","二十三、其他支出",""]
["","","二十四、债务还本支出",""]
["","","二十五、债务付息支出",""]
["","","二十六、抗疫特别国债安排的支出",""]
["本年收入合计","84.91","本年支出合计","84.91"]
["使用非财政拨款结余和专用结余","","结余分配",""]
["年初结转和结余","","年末结转和结余",""]
["总计","84.91","总计","84.91"]
[{"$error":"#VALUE!"}]

{"sheet":"GK02 收入决算表","index":1,"n_rows":25,"n_cols":12,"rows_kept":25,"merged":[[0,0,0,11],[3,0,3,3],[3,4,7,4],[3,5,7,5],[3,6,7,6],[3,7,3,8],[3,9,7,9],[3,10,7,10],[3,11,7,11],[4,0,7,2],[4,3,7,3],[4,7,7,7],[4,8,7,8],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,11]],"flags":["formulas_cached_only"]}
["收入决算表"]
[{"$nulls":11},"公开02表"]
["公开单位：重庆市綦江区电子商务公共服务中心",{"$nulls":10},"单位：万元"]
["项目",{"$nulls":3},"本年收入合计","财政拨款收入","上级补助收入","事业收入",null,"经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码",null,null,"项目（按“项”级功能分类科目）",{"$nulls":3},"小计","其中：教育收费"]
[]
[]
[]
["合计",{"$nulls":3},"84.91","84.91","","","","","",""]
["201","","","一般公共服务支出","71.32","71.32","","","","","",""]
["20113","","","商贸事务","71.32","71.32","","","","","",""]
["2011307","","","国内贸易管理","7.03","7.03","","","","","",""]
["2011350","","","事业运行","64.29","64.29","","","","","",""]
["208","","","社会保障和就业支出","6.29","6.29","","","","","",""]
["20805","","","行政事业单位养老支出","6.29","6.29","","","","","",""]
["2080505","","","机关事业单位基本养老保险缴费支出","4.19","4.19","","","","","",""]
["2080506","","","机关事业单位职业年金缴费支出","2.10","2.10","","","","","",""]
["210","","","卫生健康支出","3.68","3.68","","","","","",""]
["21011","","","行政事业单位医疗","3.68","3.68","","","","","",""]
["2101102","","","事业单位医疗","2.88","2.88","","","","","",""]
["2101199","","","其他行政事业单位医疗支出","0.80","0.80","","","","","",""]
["221","","","住房保障支出","3.62","3.62","","","","","",""]
["22102","","","住房改革支出","3.62","3.62","","","","","",""]
["2210201","","","住房公积金","3.62","3.62","","","","","",""]
[{"$error":"#VALUE!"}]

{"sheet":"GK03 支出决算表","index":2,"n_rows":25,"n_cols":10,"rows_kept":25,"merged":[[0,0,0,9],[3,0,3,3],[3,4,7,4],[3,5,7,5],[3,6,7,6],[3,7,7,7],[3,8,7,8],[3,9,7,9],[4,0,7,2],[4,3,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,9]],"flags":["formulas_cached_only"]}
["支出决算表"]
[{"$nulls":9},"公开03表"]
["公开单位：重庆市綦江区电子商务公共服务中心",{"$nulls":8},"单位：万元"]
["项目",{"$nulls":3},"本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码",null,null,"项目（按“项”级功能分类科目）"]
[null,"","",""]
[null,"","",""]
[null,"","",""]
["合计",{"$nulls":3},"84.91","77.88","7.03","","",""]
["201","","","一般公共服务支出","71.32","64.29","7.03","","",""]
["20113","","","商贸事务","71.32","64.29","7.03","","",""]
["2011307","","","国内贸易管理","7.03","","7.03","","",""]
["2011350","","","事业运行","64.29","64.29","","","",""]
["208","","","社会保障和就业支出","6.29","6.29","","","",""]
["20805","","","行政事业单位养老支出","6.29","6.29","","","",""]
["2080505","","","机关事业单位基本养老保险缴费支出","4.19","4.19","","","",""]
["2080506","","","机关事业单位职业年金缴费支出","2.10","2.10","","","",""]
["210","","","卫生健康支出","3.68","3.68","","","",""]
["21011","","","行政事业单位医疗","3.68","3.68","","","",""]
["2101102","","","事业单位医疗","2.88","2.88","","","",""]
["2101199","","","其他行政事业单位医疗支出","0.80","0.80","","","",""]
["221","","","住房保障支出","3.62","3.62","","","",""]
["22102","","","住房改革支出","3.62","3.62","","","",""]
["2210201","","","住房公积金","3.62","3.62","","","",""]
[{"$error":"#VALUE!"}]

{"sheet":"GK04 财政拨款收入支出决算总表","index":3,"n_rows":40,"n_cols":7,"rows_kept":40,"merged":[[0,0,0,6],[3,0,3,1],[3,2,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,6],[38,0,38,6],[39,0,39,5]],"flags":["formulas_cached_only"]}
["财政拨款收入支出决算总表"]
[{"$nulls":6},"公开04表"]
["公开单位：重庆市綦江区电子商务公共服务中心",{"$nulls":5},"单位：万元"]
["收     入",null,"支     出"]
["项目","决算数","功能分类科目","决算数",null,"",""]
[{"$nulls":3},"小计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["一、一般公共预算财政拨款","84.91","一、一般公共服务支出","71.32","71.32","",""]
["二、政府性基金预算财政拨款","","二、外交支出","","","",""]
["三、国有资本经营预算财政拨款","","三、国防支出","","","",""]
["",null,"四、公共安全支出","","","",""]
["",null,"五、教育支出","","","",""]
["",null,"六、科学技术支出","","","",""]
["",null,"七、文化旅游体育与传媒支出","","","",""]
["",null,"八、社会保障和就业支出","6.29","6.29","",""]
["",null,"九、卫生健康支出","3.68","3.68","",""]
["","","十、节能环保支出","","","",""]
["","","十一、城乡社区支出","","","",""]
["","","十二、农林水支出","","","",""]
["","","十三、交通运输支出","","","",""]
["","","十四、资源勘探工业信息等支出","","","",""]
["","","十五、商业服务业等支出","","","",""]
["","","十六、金融支出","","","",""]
["","","十七、援助其他地区支出","","","",""]
["","","十八、自然资源海洋气象等支出","","","",""]
["","","十九、住房保障支出","3.62","3.62","",""]
["","","二十、粮油物资储备支出","","","",""]
["","","二十一、国有资本经营预算支出","","","",""]
["","","二十二、灾害防治及应急管理支出","","","",""]
["","","二十三、其他支出","","","",""]
[null,null,"二十四、债务还本支出","","","",""]
[null,null,"二十五、债务付息支出","","","",""]
[null,null,"二十六、抗疫特别国债安排的支出","","","",""]
["本年收入合计","84.91","本年支出合计","84.91","84.91","",""]
["年初财政拨款结转和结余","","年末财政拨款结转和结余","","","",""]
["  一般公共预算财政拨款",""]
["  政府性基金预算财政拨款",""]
["  国有资本经营预算财政拨款",""]
["总计","84.91","总计","84.91","84.91","",""]
[{"$error":"#VALUE!"}]
["\t",{"$nulls":5},""]

{"sheet":"GK05 一般公共预算财政拨款支出决算表","index":4,"n_rows":24,"n_cols":7,"rows_kept":24,"merged":[[0,0,0,6],[3,0,3,3],[3,4,3,6],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,6]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"公开05表"]
["公开单位：重庆市綦江区电子商务公共服务中心",{"$nulls":5},"单位：万元"]
["项目",{"$nulls":3},"本年支出"]
["功能分类科目编码",null,null,"项目（按“项”级功能分类科目）","合计","基本支出","项目支出"]
[]
[]
["合计",{"$nulls":3},"84.91","77.88","7.03"]
["201","","","一般公共服务支出","71.32","64.29","7.03"]
["20113","","","商贸事务","71.32","64.29","7.03"]
["2011307","","","国内贸易管理","7.03","","7.03"]
["2011350","","","事业运行","64.29","64.29",""]
["208","","","社会保障和就业支出","6.29","6.29",""]
["20805","","","行政事业单位养老支出","6.29","6.29",""]
["2080505","","","机关事业单位基本养老保险缴费支出","4.19","4.19",""]
["2080506","","","机关事业单位职业年金缴费支出","2.10","2.10",""]
["210","","","卫生健康支出","3.68","3.68",""]
["21011","","","行政事业单位医疗","3.68","3.68",""]
["2101102","","","事业单位医疗","2.88","2.88",""]
["2101199","","","其他行政事业单位医疗支出","0.80","0.80",""]
["221","","","住房保障支出","3.62","3.62",""]
["22102","","","住房改革支出","3.62","3.62",""]
["2210201","","","住房公积金","3.62","3.62",""]
[{"$error":"#VALUE!"}]

{"sheet":"GK06 一般公共预算财政拨款基本支出决算表","index":5,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[0,0,0,8],[3,0,3,2],[3,3,3,8],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[39,0,39,1],[39,3,39,7],[40,0,40,8],[41,0,41,8]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"公开06表"]
["公开单位：重庆市綦江区电子商务公共服务中心",{"$nulls":7},"单位：万元"]
["人员经费",null,null,"公用经费"]
["经济分类科目编码","经济分类科目（按“款”级功能分类科目）","金额","经济分类科目编码","经济分类科目（按“款”级功能分类科目）","金额","经济分类科目编码","经济分类科目（按“款”级功能分类科目）","金额"]
[]
["301","工资福利支出","63.45","302","商品和服务支出","14.43","310","资本性支出",""]
["30101","  基本工资","15.26","30201","  办公费","8.50","31001","  房屋建筑物购建",""]
["30102","  津贴补贴","0.66","30202","  印刷费","2.25","31002","  办公设备购置",""]
["30103","  奖金","","30203","  咨询费","","31003","  专用设备购置",""]
["30106","  伙食补助费","","30204","  手续费","","31005","  基础设施建设",""]
["30107","  绩效工资","33.09","30205","  水费","0.01","31006","  大型修缮",""]
["30108","  机关事业单位基本养老保险缴费","4.19","30206","  电费","0.10","31007","  信息网络及软件购置更新",""]
["30109","  职业年金缴费","2.10","30207","  邮电费","","31008","  物资储备",""]
["30110","  职工基本医疗保险缴费","2.88","30208","  取暖费","","31009","  土地补偿",""]
["30111","  公务员医疗补助缴费","","30209","  物业管理费","","31010","  安置补助",""]
["30112","  其他社会保障缴费","0.85","30211","  差旅费","0.27","31011","  地上附着物和青苗补偿",""]
["30113","  住房公积金","3.62","30212","  因公出国（境）费用","","31012","  拆迁补偿",""]
["30114","  医疗费","0.80","30213","  维修（护）费","2.36","31013","  公务用车购置",""]
["30199","  其他工资福利支出","","30214","  租赁费","","31019","  其他交通工具购置",""]
["303","对个人和家庭的补助","","30215","  会议费","","31021","  文物和陈列品购置",""]
["30301","  离休费","","30216","  培训费","","31022","  无形资产购置",""]
["30302","  退休费","","30217","  公务接待费","","31099","  其他资本性支出",""]
["30303","  退职（役）费","","30218","  专用材料费","","312","对企业补助",""]
["30304","  抚恤金","","30224","  被装购置费","","31201","  资本金注入",""]
["30305","  生活补助","","30225","  专用燃料费","","31203","  政府投资基金股权投资",""]
["30306","  救济费","","30226","  劳务费","","31204","  费用补贴",""]
["30307","  医疗费补助","","30227","  委托业务费","","31205","  利息补贴",""]
["30308","  助学金","","30228","  工会经费","0.41","31299","  其他对企业补助",""]
["30309","  奖励金","","30229","  福利费","0.52","399","其他支出",""]
["30310","  个人农业生产补贴","","30231","  公务用车运行维护费","","39907","  国家赔偿费用支出",""]
["30311","  代缴社会保险费","","30239","  其他交通费用","","39908","  对民间非营利组织和群众性自治组织补贴",""]
["30399","  其他对个人和家庭的补助","","30240","  税金及附加费用","","39909","  经常性赠与",""]
["","",null,"30299","  其他商品和服务支出","","39910","  资本性赠与",""]
[{"$nulls":3},"307","债务利息及费用支出","","39999","  其他支出",""]
[{"$nulls":3},"30701","  国内债务付息",""]
[{"$nulls":3},"30702","  国外债务付息",""]
[{"$nulls":3},"30703","  国内债务发行费用",""]
[{"$nulls":3},"30704","  国外债务发行费用",""]
["人员经费合计",null,"63.45","公用经费合计",{"$nulls":4},"14.43"]
[{"$error":"#VALUE!"}]
["\t"]

{"sheet":"GK07 政府性基金预算财政拨款收入支出决算表","index":6,"n_rows":9,"n_cols":10,"rows_kept":9,"merged":[[0,0,0,9],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,3,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[4,6,6,6],[4,7,6,7],[4,8,6,8],[7,0,7,3],[8,0,8,9]],"flags":["formulas_cached_only"]}
["政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},"公开07表"]
["公开单位：重庆市綦江区电子商务公共服务中心",{"$nulls":8},"单位：万元"]
["项目",{"$nulls":3},"年初结转和结余","本年收入","本年支出",null,null,"年末结转和结余"]
["功能分类科目编码",null,null,"项目（按“项”级功能分类科目）",null,null,"合计","基本支出","项目支出"]
[]
[]
["合计",{"$nulls":3},"","","","","",""]
[{"$error":"#VALUE!"}]

{"sheet":"GK08 国有资本经营预算财政拨款支出决算表","index":7,"n_rows":10,"n_cols":7,"rows_kept":10,"merged":[[0,0,0,6],[3,0,3,3],[3,4,3,6],[4,0,7,2],[4,3,7,3],[4,4,7,4],[4,5,7,5],[4,6,7,6],[8,0,8,3],[9,0,9,6]],"flags":["formulas_cached_only"]}
["国有资本经营预算财政拨款支出决算表"]
[{"$nulls":6},"公开08表"]
["公开单位：重庆市綦江区电子商务公共服务中心",{"$nulls":5},"单位：万元"]
["项目",{"$nulls":3},"本年支出"]
["功能分类科目编码",null,null,"科目名称","合计","基本支出","项目支出"]
[]
[]
[]
["合计",{"$nulls":3},"",null,""]
[{"$error":"#VALUE!"}]

{"sheet":"GK09 机构运行信息表","index":8,"n_rows":28,"n_cols":5,"rows_kept":28,"merged":[[0,0,0,4],[27,0,27,4]],"flags":["formulas_cached_only"]}
["机构运行信息表"]
[{"$nulls":4},"公开09表"]
["公开单位：重庆市綦江区电子商务公共服务中心",{"$nulls":3},"单位：万元"]
["项  目","预算数","决算数","项  目","决算数"]
["一、“三公”经费支出","—","—","四、机关运行经费",""]
["  （一）支出合计","","","  （一）行政单位",""]
["     1．因公出国（境）费","","","  （二）参照公务员法管理事业单位",""]
["     2．公务用车购置及运行维护费","","","五、资产信息","—"]
["      （1）公务用车购置费","","","  （一）车辆数合计（辆）","0"]
["      （2）公务用车运行维护费","","","     1．副部（省）级及以上领导用车","0"]
["     3．公务接待费","","","     2．主要领导干部用车","0"]
["      （1）国内接待费","—","","     3．机要通信用车","0"]
["           其中：外事接待费","—","","     4．应急保障用车","0"]
["      （2）国（境）外接待费","—","","     5．执法执勤用车","0"]
["  （二）相关统计数","—","—","     6．特种专业技术用车","0"]
["     1．因公出国（境）团组数（个）","—","0","     7．离退休干部用车","0"]
["     2．因公出国（境）人次数（人）","—","0","     8．其他用车","0"]
["     3．公务用车购置数（辆）","—","0","  （二）单价100万元（含）以上设备（不含车辆）","0"]
["     4．公务用车保有量（辆）","—","0","六、政府采购支出信息","—"]
["     5．国内公务接待批次（个）","—","0","  （一）政府采购支出合计",""]
["        其中：外事接待批次（个）","—","0","     1．政府采购货物支出",""]
["     6．国内公务接待人次（人）","—","0","     2．政府采购工程支出",""]
["        其中：外事接待人次（人）","—","0","     3．政府采购服务支出",""]
["     7．国（境）外公务接待批次（个）","—","0","  （二）政府采购授予中小企业合同金额",""]
["     8．国（境）外公务接待人次（人）","—","0","        其中：授予小微企业合同金额",""]
["二、会议费","—","",""]
["三、培训费","—","",""]
[{"$error":"#VALUE!"}]